Payment Split : 20% / 80%
Partnership Equity Split : 30% / 70%
| # | Expense Amount | Expense Type | Date added |
|---|---|---|---|
| 1 | $5,100.00 | Property Purchase Price | 09/22/2017 |
| Purchase price : $5100 | Total Rehab Cost :$0.00 | All-In Property Cost : $5,100.00 | |
| # | Expense Amount | Expense Type | Expense Note | Expense Document | Date added |
|---|---|---|---|---|---|
| 1 | $5,100.00 | Property Purchase Price | 09/22/2017 | ||
| 2 | $617.00 | County Taxes | Summer tax 2017 | 09/22/2017 | |
| 3 | $100.00 | Setup Fee | 11/17/2017 | ||
| 4 | $15.00 | Eviction Expenses | 30 Day Notice | 11/17/2017 | |
| 5 | $562.25 | City Taxes | City of Detroit | 09/02/2018 | |
| 6 | $60.00 | Lawncare | 09/25/2018 | ||
| 7 | $60.00 | Lawncare | 11/15/2018 | ||
| 8 | $40.83 | City Taxes | Detroit City Taxes 2019 | 01/20/2019 | |
| 9 | $567.10 | City Taxes | Divdat payment because Autoagent payment didn't go thru | 08/26/2019 | |
| 10 | $6,500.00 | Miscellaneous Profit | Sold as bulk package in Dec 2019 | 12/13/2019 | |
| Overall ROI : 91.26 % ROI (2017) : 0.00% ROI (2018) : 0.00% ROI (2019) : 1,069.20% |
Overall Profit/Loss: -$622.18 Profit/Loss (2017) : -$5,832.00 Profit/Loss (2018) : -$682.25 Profit/Loss (2019) : -$5,892.07 |
Total Admin Owed : $0.00 Total Client Owed : $0.00 Total Owed : $0.00 |
|||