Payment Split : 20% / 80%
Partnership Equity Split : 30% / 70%
| # | Expense Amount | Expense Type | Date added |
|---|---|---|---|
| 1 | $8,100.00 | Property Purchase Price | 09/22/2017 |
| Purchase price : $8100 | Total Rehab Cost :$0.00 | All-In Property Cost : $8,100.00 | |
| # | Expense Amount | Expense Type | Expense Note | Expense Document | Date added |
|---|---|---|---|---|---|
| 1 | $8,100.00 | Property Purchase Price | 09/22/2017 | ||
| 2 | $643.00 | County Taxes | Summer tax 2017 | 09/22/2017 | |
| 3 | $200.00 | Lawncare | spring lawn care | 07/27/2018 | |
| 4 | $585.82 | City Taxes | City of Detroit | 09/03/2018 | |
| 5 | $60.00 | Lawncare | 09/21/2018 | ||
| 6 | $60.00 | Lawncare | 09/25/2018 | ||
| 7 | $60.00 | Lawncare | 11/15/2018 | ||
| 8 | $60.00 | Lawncare | 12/04/2018 | ||
| 9 | $42.55 | City Taxes | Detroit Winter Taxes 2019 | 01/22/2019 | |
| 10 | $301.67 | City Taxes | Autoagent 2019 Taxes paid by ACH 1st 1/2 payment | 08/13/2019 | |
| 11 | $6,500.00 | Miscellaneous Profit | Sold as bulk package in Dec 2019 | 12/13/2019 | |
| Overall ROI : 64.27 % ROI (2017) : 0.00% ROI (2018) : 0.00% ROI (2019) : 1,888.33% |
Overall Profit/Loss: -$3,613.04 Profit/Loss (2017) : -$8,743.00 Profit/Loss (2018) : -$1,025.82 Profit/Loss (2019) : -$6,155.78 |
Total Admin Owed : $0.00 Total Client Owed : $0.00 Total Owed : $0.00 |
|||