Payment Split : 20% / 80%
Partnership Equity Split : 30% / 70%
| # | Expense Amount | Expense Type | Date added |
|---|---|---|---|
| 1 | $8,700.00 | Property Purchase Price | 09/22/2017 |
| 2 | $400.00 | General Rehab Repairs | 07/23/2019 |
| Purchase price : $8700 | Total Rehab Cost :$400.00 | All-In Property Cost : $9,100.00 | |
| # | Expense Amount | Expense Type | Expense Note | Expense Document | Date added |
|---|---|---|---|---|---|
| 1 | $8,700.00 | Property Purchase Price | 09/22/2017 | ||
| 2 | $841.00 | County Taxes | Summer tax 2017 | 09/22/2017 | |
| 3 | $766.62 | City Taxes | City of Detroit | 09/02/2018 | |
| 4 | $60.00 | Lawncare | 09/24/2018 | ||
| 5 | $60.00 | Lawncare | 11/15/2018 | ||
| 6 | $64.83 | City Taxes | Detroit Winter Taxes 2019 | 01/20/2019 | |
| 7 | $400.00 | General Rehab Repairs | City compliance, debris, lawncare | 07/23/2019 | |
| 8 | $396.69 | City Taxes | Autoagent 2019 taxes paid by ACH 1st 1/2 payment | 08/14/2019 | |
| 9 | $6,500.00 | Miscellaneous Profit | Sold as bulk package in Dec 2019 | 12/13/2019 | |
| Overall ROI : 57.58 % ROI (2017) : 0.00% ROI (2018) : 0.00% ROI (2019) : 754.48% |
Overall Profit/Loss: -$4,789.14 Profit/Loss (2017) : -$9,541.00 Profit/Loss (2018) : -$886.62 Profit/Loss (2019) : -$5,638.48 |
Total Admin Owed : $0.00 Total Client Owed : $0.00 Total Owed : $0.00 |
|||