Payment Split : 20% / 80%
Partnership Equity Split : 30% / 70%
| # | Expense Amount | Expense Type | Date added |
|---|---|---|---|
| 1 | $6,200.00 | Property Purchase Price | 09/26/2017 |
| 2 | $2,000.00 | General Rehab Repairs | 11/08/2017 |
| 3 | $3,900.00 | General Rehab Repairs | 02/12/2018 |
| 4 | $2,600.00 | General Rehab Repairs | 12/08/2020 |
| 5 | $1,300.00 | General Rehab Repairs | 10/26/2021 |
| Purchase price : $6200 | Total Rehab Cost :$9,800.00 | All-In Property Cost : $16,000.00 | |
| # | Expense Amount | Expense Type | Expense Note | Expense Document | Date added |
|---|---|---|---|---|---|
| 1 | $6,200.00 | Property Purchase Price | 09/26/2017 | ||
| 2 | $918.00 | County Taxes | Summer tax 2017 | 09/26/2017 | |
| 3 | $2,000.00 | General Rehab Repairs | $13,000 bid approved - $2,000 paid 11/7 | 11/08/2017 | |
| 4 | $10.53 | County Taxes | 2017 Winter Tax | 02/02/2018 | |
| 5 | $3,900.00 | General Rehab Repairs | $3900 paid to Anthony Sharp on 2/11 | 02/12/2018 | |
| 6 | $100.00 | Setup Fee | 03/05/2018 | ||
| 7 | $11.37 | City Taxes | Detroit city taxes 2017 | 06/23/2018 | |
| 8 | $834.39 | City Taxes | City of Detroit | 09/02/2018 | |
| 9 | $60.00 | Lawncare | 09/26/2018 | ||
| 10 | $95.83 | City Taxes | Detroit Winter Taxes 2019 | 01/20/2019 | |
| 11 | $150.00 | Registration Fee | Vacant property registration - City of Detroit | 05/26/2019 | |
| 12 | $434.77 | City Taxes | Autoagent 2019 taxes paid by ACH 1st 1/2 payment | 08/21/2019 | |
| 13 | $100.00 | Lawncare | lawncare and curb appeal | 09/18/2019 | |
| 14 | $532.86 | City Taxes | 2nd 1/2 summer 2019 & winter 2020 taxes | 01/22/2020 | |
| 15 | $285.58 | Miscellaneous | Rami & Martin expenses | 01/31/2020 | |
| 16 | $50.00 | Inspection | Contractor bid, punchlist, inspection | 02/21/2020 | |
| 17 | $440.74 | City Taxes | 1st 1/2 summer city taxes 2020 AA | 08/14/2020 | |
| 18 | $2,600.00 | General Rehab Repairs | $2600 paid Quintin on 12/7/20 | 12/08/2020 | |
| 19 | $659.59 | County Taxes | Winter and partial Summer taxes | 02/04/2021 | |
| 20 | $80.00 | Lawncare | March and April Lawncare | 05/05/2021 | |
| 21 | $80.00 | Lawncare | May and June Lawncare | 06/07/2021 | |
| 22 | $534.12 | County Taxes | 2021 Summer Tax | 07/08/2021 | |
| 23 | $100.00 | Lawncare | lawncare July and August | 08/23/2021 | |
| 24 | $1,300.00 | General Rehab Repairs | Patch roof, remove debris, prepare for winter | 10/26/2021 | |
| 25 | $682.80 | County Taxes | Taxes Second installment | 12/13/2021 | |
| 26 | $350.00 | Miscellaneous | Designated House-sitter for listing | 12/16/2021 | |
| 27 | $120.00 | Snow Removal | Snow removal and lawncare twice | 02/05/2022 | |
| 28 | $60.00 | Lawncare | Lawncare March | 03/07/2022 | |
| 29 | $60.00 | Lawncare | Lawncare April | 04/19/2022 | |
| 30 | $60.00 | Lawncare | Lawncare May | 05/04/2022 | |
| 31 | $120.00 | Lawncare | Lawncare June and July | 07/05/2022 | |
| 32 | $60.00 | Lawncare | Lawncare August | 08/15/2022 | |
| 33 | $60.00 | Lawncare | Lawncare September | 09/09/2022 | |
| 34 | $120.00 | Lawncare | March and April lawn care | 04/06/2023 | |
| 35 | $60.00 | Lawncare | May lawn care | 05/13/2023 | |
| 36 | $180.00 | Lawncare | June, July, August lawn care | 08/23/2023 | |
| 37 | $1,166.34 | County Taxes | 2023 County Taxes | 08/24/2023 | |
| 38 | $60.00 | Lawncare | September lawncare | 09/06/2023 | |
| 39 | $120.00 | Lawncare | October and November lawncare | 11/20/2023 | |
| 40 | $120.00 | Lawncare | December and January lawn care | 01/04/2024 | |
| 41 | $1,683.00 | County Taxes | Wayne County Winter taxes | 01/15/2024 | |
| 42 | $60.00 | Lawncare | Feb lawn care | 02/12/2024 | |
| 43 | $1,657.67 | County Taxes | 2022 Delinquent property taxes | 02/29/2024 | |
| 44 | $950.00 | Miscellaneous | BSEED Demo board securing, debris removal, and Preservation | 03/21/2024 | |
| 45 | $120.00 | Lawncare | March / April lawncare | 04/11/2024 | |
| 46 | $60.00 | Lawncare | May lawncare | 05/06/2024 | |
| 47 | $60.00 | Lawncare | June lawncare | 06/10/2024 | |
| 48 | $120.00 | Lawncare | Lawncare July and August | 08/05/2024 | |
| 49 | $1,165.23 | County Taxes | 08/13/2024 | ||
| 50 | $120.00 | Lawncare | Sept and Oct lawncare | 10/16/2024 | |
| 51 | $60.00 | Lawncare | Nov 2024 lawncare | 11/21/2024 | |
| 52 | $60.00 | Lawncare | Dec lawncare | 12/09/2024 | |
| 53 | $60.00 | Lawncare | Jan 2025 Lawncare | 01/03/2025 | |
| 54 | $1,487.42 | County Taxes | 01/14/2025 | ||
| 55 | $60.00 | Lawncare | Feb Lawncare | 02/07/2025 | |
| 56 | $60.00 | Lawncare | March 2025 lawncare | 03/25/2025 | |
| 57 | $120.00 | Lawncare | April and May lawncare | 05/06/2025 | |
| 58 | $180.00 | Miscellaneous | June, July, August lawncare | 07/29/2025 | |
| 59 | $120.00 | Lawncare | Lawncare Dec and Jan | 01/05/2026 | |
| Overall ROI : 0.00 % ROI (2017) : 0.00% ROI (2018) : 0.00% ROI (2019) : 0.00% ROI (2020) : 0.00% ROI (2021) : 0.00% ROI (2022) : 0.00% ROI (2023) : 0.00% ROI (2024) : 0.00% ROI (2025) : 0.00% ROI (2026) : 0.00% |
Overall Profit/Loss: -$33,080.24 Profit/Loss (2017) : -$9,118.00 Profit/Loss (2018) : -$4,916.29 Profit/Loss (2019) : -$780.60 Profit/Loss (2020) : -$3,909.18 Profit/Loss (2021) : -$3,786.51 Profit/Loss (2022) : -$540.00 Profit/Loss (2023) : -$1,706.34 Profit/Loss (2024) : -$6,235.90 Profit/Loss (2025) : -$1,967.42 Profit/Loss (2026) : -$120.00 |
Total Admin Owed : $96.00 Total Client Owed : $0.00 Total Owed : $96.00 |
|||
Maxim Holdings specializes in finding off-market, bank or hedge-fund owned investment opportunities for investors of any size at significant discounts. We take sub-par properties and turn them into passive income cash flow earning machines.
