Payment Split : 20% / 80%
Partnership Equity Split : 30% / 70%
| # | Expense Amount | Expense Type | Date added |
|---|---|---|---|
| 1 | $2,350.00 | Property Purchase Price | 10/31/2017 |
| Purchase price : $2350 | Total Rehab Cost :$0.00 | All-In Property Cost : $2,350.00 | |
| # | Expense Amount | Expense Type | Expense Note | Expense Document | Date added |
|---|---|---|---|---|---|
| 1 | $2,350.00 | Property Purchase Price | 10/31/2017 | ||
| 2 | $823.00 | County Taxes | Summer taxes 2017 | 10/31/2017 | |
| 3 | $750.88 | City Taxes | City of Detroit | 09/03/2018 | |
| 4 | $60.00 | Lawncare | 09/24/2018 | ||
| 5 | $60.00 | Lawncare | 11/14/2018 | ||
| 6 | $62.90 | City Taxes | Detroit Winter Taxes 2019 | 01/22/2019 | |
| 7 | $361.77 | City Taxes | Autoagent 2019 taxes paid by ACH 1st 1/2 payment | 08/19/2019 | |
| 8 | $56.00 | Miscellaneous | Notary charges for closing | 08/23/2019 | |
| 9 | $234.00 | Utility Turn On | Water transfer fee and amount owed | 08/27/2019 | |
| 10 | $8,727.27 | Miscellaneous Profit | -5,008.55 (amount spent on property by 9/9/19) - ($3,718.72 profit) | 09/10/2019 | |
| 11 | $375.00 | Miscellaneous | Plumbing | 09/13/2019 | |
| 12 | $100.00 | Registration Fee | Vacant property registration - City of Detroit | 09/03/2020 | |
| Overall ROI : 166.76 % ROI (2017) : 0.00% ROI (2018) : 0.00% ROI (2019) : 800.91% ROI (2020) : 0.00% |
Overall Profit/Loss: -$3,493.72 Profit/Loss (2017) : -$3,173.00 Profit/Loss (2018) : -$870.88 Profit/Loss (2019) : -$7,637.60 Profit/Loss (2020) : -$100.00 |
Total Admin Owed : $0.00 Total Client Owed : $0.00 Total Owed : $0.00 |
|||