Payment Split : 0% / 100%
Partnership Equity Split : 30% / 70%
| # | Expense Amount | Expense Type | Date added |
|---|---|---|---|
| Purchase price : $0 | Total Rehab Cost :$0.00 | All-In Property Cost : $0.00 | |
| # | Expense Amount | Expense Type | Expense Note | Expense Document | Date added |
|---|---|---|---|---|---|
| 1 | $412.56 | City Taxes | City of Detroit | 08/31/2018 | |
| 2 | $72.05 | City Taxes | Detroit Winter Taxes 2019 | 01/16/2019 | |
| 3 | $100.00 | Utility Turn On | Gas & electric turn on | 03/29/2019 | |
| 4 | $169.93 | Electricity Bill | DTE | 04/15/2019 | |
| 5 | $410.89 | Rent | April 2019 Mortgage Payment | 05/15/2019 | |
| 6 | $1,984.43 | Rent | April -$340.89 May-$410.89 June-$410.87 July-$410.89 August-$410.89 | 08/13/2019 | |
| 7 | $440.37 | Rent | Sept 2019 Mortgage payment | 09/30/2019 | |
| 8 | $410.80 | Rent | 10/1/19 Mortgage payment received | 10/27/2019 | |
| 9 | $410.89 | Rent | Mortgage payment 11/1/19 | 12/02/2019 | |
| 10 | $410.00 | Rent | Mortgage payment 1/1/2020 | 01/20/2020 | |
| 11 | $409.94 | Miscellaneous Profit | Mortgage Payment 3/1/20 | 03/18/2020 | |
| 12 | $409.94 | Rent | 4/1/20 Mortgage payment | 04/13/2020 | |
| 13 | $409.94 | Rent | 5/1/20 Mortgage payment | 05/15/2020 | |
| 14 | $409.94 | Rent | Mortgage payment 2/1/21 | 02/19/2021 | |
| 15 | $393.40 | Rent | Mortgage payment 3/1/21 | 03/15/2021 | |
| 16 | $393.44 | Rent | Mortgage payment 4/1/21 | 04/20/2021 | |
| 17 | $410.85 | Rent | Mortgage payment 6/1/21 | 07/05/2021 | |
| 18 | $191.12 | Miscellaneous | RHMS land contract insurance | 01/26/2022 | |
| Overall ROI : 730.16 % ROI (2018) : 0.00% ROI (2019) : 1,069.47% ROI (2020) : inf% ROI (2021) : inf% ROI (2022) : 0.00% |
Overall Profit/Loss: -$5,959.17 Profit/Loss (2018) : -$412.56 Profit/Loss (2019) : -$3,315.40 Profit/Loss (2020) : -$1,639.82 Profit/Loss (2021) : -$1,607.63 Profit/Loss (2022) : -$191.12 |
Total Admin Owed : $533.10 Total Client Owed : $0.00 Total Owed : $533.10 |
|||