Payment Split : 0% / 100%
Partnership Equity Split : 0% / 100%
| # | Expense Amount | Expense Type | Date added |
|---|---|---|---|
| 1 | $2,800.00 | General Rehab Repairs | 02/14/2025 |
| Purchase price : $0 | Total Rehab Cost :$2,800.00 | All-In Property Cost : $2,800.00 | |
| # | Expense Amount | Expense Type | Expense Note | Expense Document | Date added |
|---|---|---|---|---|---|
| 1 | $715.00 | Miscellaneous | Appraisal - Fastapp | 10/23/2024 | |
| 2 | $46,408.18 | Final Funds (Purchase) | Cash to close | 12/17/2024 | |
| 3 | $43,300.00 | Miscellaneous Profit | CAMM 15k plus ACH III $28,300 | 12/18/2024 | |
| 4 | $1,358.40 | Miscellaneous Profit | OMB Lending broker commission | 12/18/2024 | |
| 5 | $1,000.00 | Miscellaneous | ACH III fee | 12/18/2024 | |
| 6 | $66.00 | Miscellaneous | Final insurance payment for Steadily - Josh in command | 02/11/2025 | |
| 7 | $2,800.00 | General Rehab Repairs | Sec 8 repairs | 02/14/2025 | |
| Overall ROI : 87.58 % ROI (2024) : 92.80% ROI (2025) : 0.00% |
Overall Profit/Loss: -$6,330.78 Profit/Loss (2024) : -$3,464.78 Profit/Loss (2025) : -$2,866.00 |
Total Admin Owed : $50,989.18 Total Client Owed : $0.00 Total Owed : $50,989.18 |
|||