Payment Split : 0% / 100%
Partnership Equity Split : 0% / 100%
| # | Expense Amount | Expense Type | Date added |
|---|---|---|---|
| 1 | $770.70 | General Rehab Repairs | 02/10/2026 |
| 2 | $694.01 | General Rehab Repairs | 02/10/2026 |
| 3 | $316.14 | General Rehab Repairs | 02/10/2026 |
| 4 | $271.03 | General Rehab Repairs | 02/10/2026 |
| 5 | $63.00 | General Rehab Repairs | 02/10/2026 |
| 6 | $550.04 | General Rehab Repairs | 02/11/2026 |
| 7 | $428.97 | General Rehab Repairs | 02/12/2026 |
| 8 | $1,078.19 | General Rehab Repairs | 02/12/2026 |
| 9 | $107.74 | General Rehab Repairs | 02/13/2026 |
| 10 | $224.69 | General Rehab Repairs | 02/13/2026 |
| 11 | $36.85 | General Rehab Repairs | 02/13/2026 |
| 12 | $116.63 | General Rehab Repairs | 02/13/2026 |
| 13 | $445.00 | Plumbing Repairs | 02/13/2026 |
| 14 | $550.23 | General Rehab Repairs | 02/16/2026 |
| 15 | $675.94 | General Rehab Repairs | 02/16/2026 |
| 16 | $199.73 | General Rehab Repairs | 02/16/2026 |
| 17 | $198.91 | General Rehab Repairs | 02/16/2026 |
| 18 | $31,388.00 | General Rehab Repairs | 02/16/2026 |
| 19 | $23,000.00 | General Rehab Repairs | 03/02/2026 |
| 20 | $482.91 | General Rehab Repairs | 03/03/2026 |
| 21 | $1,518.00 | General Rehab Repairs | 05/11/2026 |
| 22 | $538.36 | General Rehab Repairs | 05/14/2026 |
| 23 | $150.00 | General Rehab Repairs | 05/14/2026 |
| Purchase price : $0 | Total Rehab Cost :$63,805.07 | All-In Property Cost : $63,805.07 | |
| # | Expense Amount | Expense Type | Expense Note | Expense Document | Date added |
|---|---|---|---|---|---|
| 1 | $550.00 | Miscellaneous | Appraisal Jared Bajoras | 01/07/2026 | |
| 2 | $37,142.73 | Final Funds (Purchase) | 02/04/2026 | ||
| 3 | $30,000.00 | Miscellaneous Profit | Assignment and CAMM fee | 02/10/2026 | |
| 4 | $770.70 | General Rehab Repairs | 02/10/2026 | ||
| 5 | $694.01 | General Rehab Repairs | Perrysville | 02/10/2026 | |
| 6 | $316.14 | General Rehab Repairs | 02/10/2026 | ||
| 7 | $271.03 | General Rehab Repairs | 02/10/2026 | ||
| 8 | $63.00 | General Rehab Repairs | 02/10/2026 | ||
| 9 | $550.04 | General Rehab Repairs | 02/11/2026 | ||
| 10 | $428.97 | General Rehab Repairs | 02/12/2026 | ||
| 11 | $1,078.19 | General Rehab Repairs | 02/12/2026 | ||
| 12 | $57.00 | Water Bill | Kline water | 02/12/2026 | |
| 13 | $107.74 | General Rehab Repairs | 02/13/2026 | ||
| 14 | $224.69 | General Rehab Repairs | 02/13/2026 | ||
| 15 | $36.85 | General Rehab Repairs | 02/13/2026 | ||
| 16 | $116.63 | General Rehab Repairs | 02/13/2026 | ||
| 17 | $351.29 | Miscellaneous | 40 Kenwood prior usage gas | 02/13/2026 | |
| 18 | $445.00 | Plumbing Repairs | 215 Summers John Mascilli | 02/13/2026 | |
| 19 | $550.23 | General Rehab Repairs | 02/16/2026 | ||
| 20 | $675.94 | General Rehab Repairs | 02/16/2026 | ||
| 21 | $199.73 | General Rehab Repairs | 02/16/2026 | ||
| 22 | $198.91 | General Rehab Repairs | 02/16/2026 | ||
| 23 | $31,388.00 | General Rehab Repairs | Juan Friday pay | 02/16/2026 | |
| 24 | $21,765.00 | Miscellaneous Profit | RFG Draw #1 | 02/19/2026 | |
| 25 | $3,750.00 | Miscellaneous | Heirloom HVAC payments | 02/25/2026 | |
| 26 | $23,000.00 | General Rehab Repairs | Remaining contractor balance | 03/02/2026 | |
| 27 | $482.91 | General Rehab Repairs | 03/03/2026 | ||
| 28 | $16,060.00 | Miscellaneous Profit | RFG Draw #2 | 03/03/2026 | |
| 29 | $8,765.00 | Miscellaneous Profit | Final Draw RFG | 03/10/2026 | |
| 30 | $900.00 | Miscellaneous | AN Refi Appraisal JH | 04/13/2026 | |
| 31 | $893.91 | Miscellaneous | May mortgage | 04/17/2026 | |
| 32 | $1,518.00 | General Rehab Repairs | Juan Reimbursement | 05/11/2026 | |
| 33 | $538.36 | General Rehab Repairs | Herbert electrical bill | 05/14/2026 | |
| 34 | $150.00 | General Rehab Repairs | Del furnace consulting 221 13th | 05/14/2026 | |
| 35 | $141.83 | Waste Bill | 05/22/2026 | ||
| 36 | $286.35 | Water Bill | 05/22/2026 | ||
| Overall ROI : 71.00 % ROI (2026) : 71.00% |
Overall Profit/Loss: -$31,288.18 Profit/Loss (2026) : -$31,288.18 |
Total Admin Owed : $107,878.18 Total Client Owed : $0.00 Total Owed : $107,878.18 |
|||
Maxim Holdings specializes in finding off-market, bank or hedge-fund owned investment opportunities for investors of any size at significant discounts. We take sub-par properties and turn them into passive income cash flow earning machines.
