Payment Split : 0% / 100%
Partnership Equity Split : 0% / 100%
| # | Expense Amount | Expense Type | Date added |
|---|---|---|---|
| 1 | $500.00 | General Rehab Repairs | 03/03/2026 |
| Purchase price : $0 | Total Rehab Cost :$500.00 | All-In Property Cost : $500.00 | |
| # | Expense Amount | Expense Type | Expense Note | Expense Document | Date added |
|---|---|---|---|---|---|
| 1 | $550.00 | Miscellaneous | Appraisal | 02/10/2026 | |
| 2 | $10,000.00 | Miscellaneous Profit | Pedro 10k from Grape to cover down payment | 02/27/2026 | |
| 3 | $41,672.70 | Final Funds (Purchase) | 03/02/2026 | ||
| 4 | $25,000.00 | Miscellaneous Profit | CAMM fee | 03/03/2026 | |
| 5 | $13,500.00 | Miscellaneous Profit | ACH wholesale fee | 03/03/2026 | |
| 6 | $500.00 | General Rehab Repairs | Arthur wholesale fee | 03/03/2026 | |
| Overall ROI : 113.52 % ROI (2026) : 113.52% |
Overall Profit/Loss: -$5,777.30 Profit/Loss (2026) : -$5,777.30 |
Total Admin Owed : $42,722.70 Total Client Owed : $0.00 Total Owed : $42,722.70 |
|||