×

4401 Bedford Detroit, MI

Partnership Splits

Payment Split : 20% / 80%

Partnership Equity Split : 30% / 70%

Purchase Price + Rehab

# Expense Amount Expense Type Date added
1 $4,650.00 Property Purchase Price 06/02/2017
2 $10,200.00 General Rehab Repairs 08/21/2018
3 $5,100.00 General Rehab Repairs 05/18/2019
Purchase price : $4650 Total Rehab Cost :$15,300.00 All-In Property Cost : $19,950.00

Property Progress Images

All Property Expenses

# Expense Amount Expense Type Expense Note Expense Document Date added
1 $14.64 Arcana Insurance Payment Arcana Insurance Feb 05/18/2017
2 $27.30 Arcana Insurance Payment Arcana March 2017 05/18/2017
3 $30.24 Arcana Insurance Payment Arcana April 05/18/2017
4 $29.27 Arcana Insurance Payment Arcana May 05/18/2017
5 $4,650.00 Property Purchase Price 06/02/2017
6 $101.10 County Taxes 06/09/2017
7 $46.92 County Taxes 08/01/2017
8 $356.04 Miscellaneous Arcana 2018 Renewal 01/29/2018
9 $237.36 Arcana Insurance Payment 2017 Remainder 01/29/2018
10 $5.65 County Taxes 2017 Winter Tax 02/02/2018
11 $46.17 City Taxes City of Detroit 08/19/2018
12 $10,200.00 General Rehab Repairs $17,000 rehab approved. Property is in zip code requiring city compliance registration. Sharp doing major reduction in price for rehab. Sharp $5,100 paid on 8/21, $5100 paid on 8/28 08/21/2018
13 $5.65 City Taxes Detroit Winter Taxes 2019 01/22/2019
14 $5,100.00 General Rehab Repairs Sharp paid $5,100 on 5/17 05/18/2019
15 $150.00 Registration Fee Vacant property registration - city of Detroit 05/27/2019
16 $24.24 City Taxes Autoagent 2019 taxes paid by ACH 1st 1/2 payment 08/20/2019
17 $100.00 Lawncare lawncare and curb appeal 09/17/2019
18 $30.00 City Taxes 2nd 1/2 summer 2019 & winter 2020 taxes 01/21/2020
19 $285.58 Miscellaneous Rami & Martin expenses 02/11/2020
20 $50.00 Inspection Contractor bid, punchlist, inspection 02/26/2020
21 $144.68 City Taxes 1st 1/2 summer city taxes 2020 AA 08/12/2020
22 $235.91 County Taxes Winter and partial Summer taxes 02/04/2021
23 $80.00 Lawncare March and April Lawncare 05/05/2021
24 $100.00 Miscellaneous notary, printing, closing 05/22/2021
Overall ROI : 0.00 %
ROI (2017) : 0.00% ROI (2018) : 0.00% ROI (2019) : 0.00% ROI (2020) : 0.00% ROI (2021) : 0.00%
Overall Profit/Loss: -$22,050.75
Profit/Loss (2017) : -$4,899.47 Profit/Loss (2018) : -$10,845.22 Profit/Loss (2019) : -$5,379.89 Profit/Loss (2020) : -$510.26 Profit/Loss (2021) : -$415.91
Total Admin Owed : $0.00
Total Client Owed : $0.00
Total Owed : $0.00

Map Location

Turning Affordable Property Investments into Sustainable Passive Income Production

Maxim Holdings specializes in finding off-market, bank or hedge-fund owned investment opportunities for investors of any size at significant discounts. We take sub-par properties and turn them into passive income cash flow earning machines.