Payment Split : 20% / 80%
Partnership Equity Split : 30% / 70%
| # | Expense Amount | Expense Type | Date added |
|---|---|---|---|
| 1 | $3,045.00 | Property Purchase Price | 06/02/2017 |
| 2 | $4,500.00 | General Rehab Repairs | 09/13/2018 |
| Purchase price : $3045 | Total Rehab Cost :$4,500.00 | All-In Property Cost : $7,545.00 | |
| # | Expense Amount | Expense Type | Expense Note | Expense Document | Date added |
|---|---|---|---|---|---|
| 1 | $14.64 | Arcana Insurance Payment | Arcana Insurance Feb | 05/18/2017 | |
| 2 | $27.30 | Arcana Insurance Payment | Arcana March 2017 | 05/18/2017 | |
| 3 | $30.24 | Arcana Insurance Payment | Arcana April | 05/18/2017 | |
| 4 | $29.27 | Arcana Insurance Payment | Arcana May | 05/18/2017 | |
| 5 | $3,045.00 | Property Purchase Price | 06/02/2017 | ||
| 6 | $183.28 | County Taxes | 06/09/2017 | ||
| 7 | $373.00 | County Taxes | 08/01/2017 | ||
| 8 | $356.04 | Miscellaneous | Arcana 2018 Renewal | 01/29/2018 | |
| 9 | $237.36 | Arcana Insurance Payment | 2017 Remainder | 01/29/2018 | |
| 10 | $16.08 | County Taxes | 2017 Winter Tax | 02/02/2018 | |
| 11 | $17.36 | City Taxes | Detroit city taxes 2017 | 06/23/2018 | |
| 12 | $370.87 | City Taxes | City of Detroit | 08/15/2018 | |
| 13 | $4,500.00 | General Rehab Repairs | $15,000 approved. $4500 paid Sharp on 9/13 | 09/13/2018 | |
| 14 | $16.08 | City Taxes | Detroit Winter Taxes 2019 | 01/20/2019 | |
| 15 | $150.00 | Registration Fee | 05/28/2019 | ||
| 16 | $188.73 | City Taxes | Autoagent 2019 taxes paid by ACH 1st 1/2 payment | 08/20/2019 | |
| 17 | $205.17 | City Taxes | 2nd 1/2 summer 2019 & winter 2020 taxes | 01/21/2020 | |
| 18 | $285.58 | Miscellaneous | Martin & Rami expenses | 02/11/2020 | |
| 19 | $50.00 | Inspection | Contractor bid, punchlist, inspection | 02/27/2020 | |
| 20 | $190.02 | City Taxes | 1st 1/2 summer city taxes 2020 AA | 08/14/2020 | |
| 21 | $297.17 | County Taxes | Winter and partial Summer taxes | 02/04/2021 | |
| 22 | $80.00 | Lawncare | March and April Lawncare | 05/05/2021 | |
| 23 | $80.00 | Lawncare | May and June Lawncare | 06/07/2021 | |
| 24 | $227.92 | County Taxes | 2021 Summer Tax | 07/08/2021 | |
| 25 | $125.00 | Miscellaneous | Notary for closing and printing | 07/21/2021 | |
| Overall ROI : 0.00 % ROI (2017) : 0.00% ROI (2018) : 0.00% ROI (2019) : 0.00% ROI (2020) : 0.00% ROI (2021) : 0.00% |
Overall Profit/Loss: -$11,096.11 Profit/Loss (2017) : -$3,702.73 Profit/Loss (2018) : -$5,497.71 Profit/Loss (2019) : -$354.81 Profit/Loss (2020) : -$730.77 Profit/Loss (2021) : -$810.09 |
Total Admin Owed : $0.00 Total Client Owed : $0.00 Total Owed : $0.00 |
|||