Payment Split : 20% / 80%
Partnership Equity Split : 30% / 70%
| # | Expense Amount | Expense Type | Date added |
|---|---|---|---|
| 1 | $8,300.00 | Property Purchase Price | 09/22/2017 |
| 2 | $6,600.00 | General Rehab Repairs | 08/02/2018 |
| 3 | $2,900.00 | General Rehab Repairs | 08/23/2018 |
| Purchase price : $8300 | Total Rehab Cost :$9,500.00 | All-In Property Cost : $17,800.00 | |
| # | Expense Amount | Expense Type | Expense Note | Expense Document | Date added |
|---|---|---|---|---|---|
| 1 | $8,300.00 | Property Purchase Price | 09/22/2017 | ||
| 2 | $811.00 | County Taxes | Summer tax 2017 | 09/22/2017 | |
| 3 | $100.00 | Setup Fee | 11/17/2017 | ||
| 4 | $15.00 | Eviction Expenses | 30 Day notice | 11/17/2017 | |
| 5 | $300.00 | Eviction Expenses | prep/file summons/complaint | 06/29/2018 | |
| 6 | $6,600.00 | General Rehab Repairs | $9900 approved. $3300 paid Tyson on 8/2, $3300 paid on 8/3 | 08/02/2018 | |
| 7 | $2,900.00 | General Rehab Repairs | Tyson paid $2900 on 8/22 | 08/23/2018 | |
| 8 | $739.41 | City Taxes | City of Detroit | 09/02/2018 | |
| 9 | $61.48 | City Taxes | Detroit Winter Taxes 2019 | 01/17/2019 | |
| 10 | $382.38 | City Taxes | Autoagent 2019 taxes paid by ACH 1st 1/2 payment | 08/15/2019 | |
| 11 | $445.33 | City Taxes | 2nd 1/2 summer 2019 & winter 2020 taxes | 01/16/2020 | |
| 12 | $285.58 | Miscellaneous | Rami & Martin expenses | 02/07/2020 | |
| 13 | $50.00 | Inspection | Contractor bid, punchlist, inspection | 02/25/2020 | |
| 14 | $387.36 | City Taxes | 1st 1/2 summer city taxes 2020 AA | 08/13/2020 | |
| 15 | $563.80 | County Taxes | Winter and partial Summer taxes | 02/04/2021 | |
| 16 | $80.00 | Lawncare | March and April Lawncare | 05/05/2021 | |
| 17 | $80.00 | Lawncare | May and June Lawncare | 06/07/2021 | |
| 18 | $464.46 | County Taxes | 2021 Summer Tax | 07/08/2021 | |
| 19 | $100.00 | Lawncare | lawncare July and August | 08/23/2021 | |
| 20 | $564.94 | County Taxes | Taxes Second installment | 12/13/2021 | |
| 21 | $120.00 | Snow Removal | Snow removal and lawncare twice | 02/05/2022 | |
| 22 | $60.00 | Lawncare | Lawncare March | 03/07/2022 | |
| 23 | $60.00 | Lawncare | Lawncare April | 04/19/2022 | |
| 24 | $60.00 | Lawncare | Lawncare May | 05/04/2022 | |
| 25 | $120.00 | Lawncare | Lawncare June and July | 07/05/2022 | |
| 26 | $60.00 | Lawncare | Lawncare August | 08/15/2022 | |
| 27 | $60.00 | Lawncare | Lawncare September | 09/09/2022 | |
| 28 | $60.00 | Lawncare | October lawn care | 10/18/2022 | |
| 29 | $1,051.84 | County Taxes | 11/10/2022 | ||
| 30 | $60.00 | Lawncare | November lawn care | 11/21/2022 | |
| 31 | $425.00 | Miscellaneous | Eviction and foreclosure support | 11/30/2022 | |
| 32 | $60.00 | Lawncare | December lawn care | 12/17/2022 | |
| 33 | $60.00 | Lawncare | January lawn care | 01/03/2023 | |
| 34 | $93.42 | City Taxes | Winter tax payments 2022 | 01/04/2023 | |
| 35 | $60.00 | Lawncare | February lawn care | 03/01/2023 | |
| 36 | $120.00 | Lawncare | March and April lawn care | 04/06/2023 | |
| 37 | $60.00 | Lawncare | May lawn care | 05/13/2023 | |
| 38 | $180.00 | Lawncare | June, July, August lawn care | 08/23/2023 | |
| 39 | $1,016.11 | County Taxes | 2023 County Taxes | 08/24/2023 | |
| 40 | $60.00 | Lawncare | September lawncare | 09/06/2023 | |
| 41 | $120.00 | Lawncare | October and November lawncare | 11/20/2023 | |
| 42 | $375.00 | Miscellaneous | secure, rekey, spruce up for appraisal access | 11/23/2023 | |
| 43 | $120.00 | Lawncare | December and January lawn care | 01/04/2024 | |
| 44 | $1,832.36 | County Taxes | Wayne County Winter taxes | 01/15/2024 | |
| 45 | $60.00 | Lawncare | Feb lawn care | 02/12/2024 | |
| 46 | $120.00 | Lawncare | March / April lawncare | 04/11/2024 | |
| 47 | $60.00 | Lawncare | May lawncare | 05/06/2024 | |
| 48 | $1,075.00 | Miscellaneous | Detroit appraisals | 05/13/2024 | |
| 49 | $60.00 | Lawncare | June lawncare | 06/10/2024 | |
| 50 | $120.00 | Lawncare | Lawncare July and August | 08/05/2024 | |
| 51 | $1,199.50 | County Taxes | 08/13/2024 | ||
| 52 | $250.00 | Miscellaneous | Appraisal lender change from Race City to Mino Lending | 09/06/2024 | |
| 53 | $250.00 | Miscellaneous | Appraisal change and market report addition for Mino Lending lender change | 09/16/2024 | |
| 54 | $120.00 | Lawncare | Sept and Oct lawncare | 10/16/2024 | |
| 55 | $60.00 | Lawncare | Nov 2024 lawncare | 11/21/2024 | |
| 56 | $60.00 | Lawncare | Dec lawncare | 12/09/2024 | |
| Overall ROI : 0.00 % ROI (2017) : 0.00% ROI (2018) : 0.00% ROI (2019) : 0.00% ROI (2020) : 0.00% ROI (2021) : 0.00% ROI (2022) : 0.00% ROI (2023) : 0.00% ROI (2024) : 0.00% |
Overall Profit/Loss: -$32,958.97 Profit/Loss (2017) : -$9,226.00 Profit/Loss (2018) : -$10,539.41 Profit/Loss (2019) : -$443.86 Profit/Loss (2020) : -$1,168.27 Profit/Loss (2021) : -$1,853.20 Profit/Loss (2022) : -$2,196.84 Profit/Loss (2023) : -$2,144.53 Profit/Loss (2024) : -$5,386.86 |
Total Admin Owed : $0.00 Total Client Owed : $0.00 Total Owed : $0.00 |
|||
Maxim Holdings specializes in finding off-market, bank or hedge-fund owned investment opportunities for investors of any size at significant discounts. We take sub-par properties and turn them into passive income cash flow earning machines.
