Payment Split : 20% / 80%
Partnership Equity Split : 30% / 70%
| # | Expense Amount | Expense Type | Date added |
|---|---|---|---|
| 1 | $2,972.00 | Property Purchase Price | 11/08/2017 |
| 2 | $4,400.00 | General Rehab Repairs | 02/01/2018 |
| Purchase price : $2972 | Total Rehab Cost :$4,400.00 | All-In Property Cost : $7,372.00 | |
| # | Expense Amount | Expense Type | Expense Note | Expense Document | Date added |
|---|---|---|---|---|---|
| 1 | $14.64 | Arcana Insurance Payment | Arcana Insurance Feb | 11/08/2017 | |
| 2 | $30.24 | Arcana Insurance Payment | Arcana April | 11/08/2017 | |
| 3 | $29.27 | Arcana Insurance Payment | Arcana May | 11/08/2017 | |
| 4 | $2,972.00 | Property Purchase Price | 11/08/2017 | ||
| 5 | $27.30 | Arcana Insurance Payment | Arcana March 2017 | 11/08/2017 | |
| 6 | $146.77 | County Taxes | 11/08/2017 | ||
| 7 | $865.96 | County Taxes | 11/08/2017 | ||
| 8 | $200.00 | Eviction Expenses | Attorney fees - Eviction | 01/27/2018 | |
| 9 | $356.04 | Miscellaneous | Arcana 2018 Renewal | 01/29/2018 | |
| 10 | $237.36 | Arcana Insurance Payment | 2017 Remainder | 01/29/2018 | |
| 11 | $4,400.00 | General Rehab Repairs | $11,000 bid approved for Anthony Sharp. Sharp paid $4,400 on 1/31 | 02/01/2018 | |
| 12 | $75.86 | County Taxes | 2017 Winter Tax | 02/02/2018 | |
| 13 | $81.92 | City Taxes | Detroit city taxes 2017 | 06/25/2018 | |
| 14 | $868.63 | City Taxes | City of Detroit | 08/15/2018 | |
| 15 | $150.00 | Registration Fee | Vacant property registration - city of Detroit | 05/27/2019 | |
| 16 | $83.86 | County Taxes | Wayne County Treasurer | 06/18/2019 | |
| 17 | $450.42 | City Taxes | Autoagent 2019 taxes paid by ACH 1st 1/2 payment | 08/19/2019 | |
| 18 | $100.00 | Lawncare | lawncare and curb appeal | 09/17/2019 | |
| 19 | $529.68 | City Taxes | 2nd 1/2 summer 2019 & winter 2020 taxes | 01/19/2020 | |
| 20 | $285.58 | Miscellaneous | Rami & Martin expenses | 02/11/2020 | |
| 21 | $50.00 | Inspection | Contractor bid, punchlist, inspection | 02/27/2020 | |
| 22 | $217.18 | Electricity Bill | DTE | 02/28/2020 | |
| 23 | $913.31 | City Taxes | Detroit Summer Taxes 2020 DivDat payment due to AA not able to convert parcel # | 08/11/2020 | |
| 24 | $153.17 | County Taxes | Winter and partial Summer taxes | 02/04/2021 | |
| 25 | $80.00 | Lawncare | March and April Lawncare | 05/05/2021 | |
| 26 | $100.00 | Miscellaneous | notary, printing, closing | 05/22/2021 | |
| Overall ROI : 0.00 % ROI (2017) : 0.00% ROI (2018) : 0.00% ROI (2019) : 0.00% ROI (2020) : 0.00% ROI (2021) : 0.00% |
Overall Profit/Loss: -$13,419.19 Profit/Loss (2017) : -$4,086.18 Profit/Loss (2018) : -$6,219.81 Profit/Loss (2019) : -$784.28 Profit/Loss (2020) : -$1,995.75 Profit/Loss (2021) : -$333.17 |
Total Admin Owed : $0.00 Total Client Owed : $0.00 Total Owed : $0.00 |
|||