Payment Split : 0% / 100%
Partnership Equity Split : 0% / 100%
| # | Expense Amount | Expense Type | Date added |
|---|---|---|---|
| 1 | $3,500.00 | General Rehab Repairs | 08/21/2024 |
| Purchase price : $0 | Total Rehab Cost :$3,500.00 | All-In Property Cost : $3,500.00 | |
| # | Expense Amount | Expense Type | Expense Note | Expense Document | Date added |
|---|---|---|---|---|---|
| 1 | $2,950.00 | Rent | April 2024 Rent payment - paid April 15th Edwin HIggins | 05/02/2024 | |
| 2 | $2,600.00 | Rent | May 2024 Rent payment - paid June 1st Edward Higgins | 06/02/2024 | |
| 3 | $3,100.00 | Rent | June 2024 Rent by Edwin Venmo | 06/19/2024 | |
| 4 | $3,500.00 | General Rehab Repairs | Rehab after Edwin move out - paint, baseboards, drywall, light bulbs - paid Jamie for his guy | 08/21/2024 | |
| 5 | $2,995.00 | Rent | Ezra Deposit for Sept 1st move in - paid $2000 by Zelle oon 8/22 and remainder 8/23 | 08/22/2024 | |
| 6 | $2,995.00 | Rent | Ron Lavi rent for Sept 2024 on Zelle | 09/01/2024 | |
| 7 | $645.66 | Miscellaneous | New washer with delivery and install - Amana from Lowes | 09/26/2024 | |
| 8 | $2,795.00 | Rent | Oct 2024 rent minus $200 plumbing | 10/05/2024 | |
| 9 | $2,995.00 | Rent | Ezra Lampert Dec 2024 rent | 12/02/2024 | |
| 10 | $2,995.00 | Rent | Jan 2025 rent | 01/01/2025 | |
| 11 | $2,995.00 | Rent | Ezra Feb 2025 rent | 02/02/2025 | |
| 12 | $2,995.00 | Rent | March 2025 Rent Ron Lavi | 03/01/2025 | |
| Overall ROI : 709.54 % ROI (2024) : 492.80% ROI (2025) : inf% |
Overall Profit/Loss: -$25,269.34 Profit/Loss (2024) : -$16,284.34 Profit/Loss (2025) : -$8,985.00 |
Total Admin Owed : $4,145.66 Total Client Owed : $0.00 Total Owed : $4,145.66 |
|||