Payment Split : 0% / 100%
Partnership Equity Split : 30% / 70%
| # | Expense Amount | Expense Type | Date added |
|---|---|---|---|
| 1 | $7,000.00 | Property Purchase Price | 10/08/2018 |
| Purchase price : $7000 | Total Rehab Cost :$0.00 | All-In Property Cost : $7,000.00 | |
| # | Expense Amount | Expense Type | Expense Note | Expense Document | Date added |
|---|---|---|---|---|---|
| 1 | $7,000.00 | Property Purchase Price | 10/08/2018 | ||
| 2 | $733.00 | County Taxes | 10/08/2018 | ||
| 3 | $65.25 | County Taxes | Wayne County Treasurer - cashier's check | 06/07/2019 | |
| 4 | $378.86 | City Taxes | Autoagent 2019 taxes paid by ACH 1st 1/2 payment | 08/16/2019 | |
| 5 | $100.00 | Lawncare | lawncare and curb appeal | 09/18/2019 | |
| 6 | $100.00 | Lawncare | 10/28/2019 | ||
| 7 | $70.38 | Electricity Bill | DTE | 12/05/2019 | |
| 8 | $475.00 | Miscellaneous | Alarm System install and securing package | 12/16/2019 | |
| 9 | $28.44 | Electricity Bill | DTE | 01/14/2020 | |
| 10 | $440.96 | City Taxes | 2nd 1/2 summer 2019 & winter 2020 taxes | 01/17/2020 | |
| 11 | $13.76 | Electricity Bill | DTE | 02/04/2020 | |
| 12 | $106.74 | Electricity Bill | DTE | 03/03/2020 | |
| 13 | $175.00 | Miscellaneous | Property securing | 04/08/2020 | |
| 14 | $13.76 | Electricity Bill | DTE | 04/28/2020 | |
| 15 | $383.77 | City Taxes | 1st 1/2 summer city taxes 2020 AA | 08/20/2020 | |
| 16 | $558.92 | County Taxes | Winter and partial Summer taxes | 02/04/2021 | |
| 17 | $460.18 | County Taxes | 2021 Summer Tax | 07/08/2021 | |
| 18 | $559.38 | County Taxes | Taxes Second installment | 12/13/2021 | |
| Overall ROI : 0.00 % ROI (2018) : 0.00% ROI (2019) : 0.00% ROI (2020) : 0.00% ROI (2021) : 0.00% |
Overall Profit/Loss: -$11,663.40 Profit/Loss (2018) : -$7,733.00 Profit/Loss (2019) : -$1,189.49 Profit/Loss (2020) : -$1,162.43 Profit/Loss (2021) : -$1,578.48 |
Total Admin Owed : $3,930.40 Total Client Owed : $0.00 Total Owed : $3,930.40 |
|||