Payment Split : 20% / 80%
Partnership Equity Split : 30% / 70%
| # | Expense Amount | Expense Type | Date added |
|---|---|---|---|
| 1 | $6,100.00 | Property Purchase Price | 09/26/2017 |
| 2 | $3,300.00 | General Rehab Repairs | 01/24/2018 |
| 3 | $3,300.00 | General Rehab Repairs | 02/01/2018 |
| Purchase price : $6100 | Total Rehab Cost :$6,600.00 | All-In Property Cost : $12,700.00 | |
| # | Expense Amount | Expense Type | Expense Note | Expense Document | Date added |
|---|---|---|---|---|---|
| 1 | $6,100.00 | Property Purchase Price | 09/26/2017 | ||
| 2 | $944.00 | County Taxes | Summer tax 2017 | 09/26/2017 | |
| 3 | $100.00 | Setup Fee | 11/17/2017 | ||
| 4 | $15.00 | Eviction Expenses | 30 Day Notice | 11/17/2017 | |
| 5 | $3,300.00 | General Rehab Repairs | $11,000 rehab approved - $3,300 paid Anthony Sharp on 1/24 | 01/24/2018 | |
| 6 | $3,300.00 | General Rehab Repairs | $3,300 paid Anthony Sharp on 1/31 | 02/01/2018 | |
| 7 | $832.83 | City Taxes | City of Detroit | 09/04/2018 | |
| 8 | $73.01 | City Taxes | Detroit Winter Taxes 2019 | 01/25/2019 | |
| 9 | $431.45 | City Taxes | Autoagent 2019 taxes paid by ACH 1st 1/2 payment | 08/21/2019 | |
| 10 | $100.00 | Lawncare | lawncare and curb appeal | 09/19/2019 | |
| 11 | $506.17 | City Taxes | 2nd 1/2 summer 2019 & winter 2020 taxes | 01/23/2020 | |
| 12 | $285.58 | Miscellaneous | Rami & Martin expenses | 01/31/2020 | |
| 13 | $50.00 | Inspection | Contractor bid, punchlist, inspection | 02/20/2020 | |
| 14 | $437.33 | City Taxes | 1st 1/2 summer city taxes 2020 AA | 08/16/2020 | |
| 15 | $631.32 | County Taxes | Winter and partial Summer taxes | 02/04/2021 | |
| 16 | $80.00 | Lawncare | March and April Lawncare | 05/05/2021 | |
| 17 | $80.00 | Lawncare | May and June Lawncare | 06/07/2021 | |
| 18 | $524.39 | County Taxes | 2021 Summer Tax | 07/08/2021 | |
| 19 | $100.00 | Lawncare | lawncare July and August | 08/23/2021 | |
| Overall ROI : 0.00 % ROI (2017) : 0.00% ROI (2018) : 0.00% ROI (2019) : 0.00% ROI (2020) : 0.00% ROI (2021) : 0.00% |
Overall Profit/Loss: -$17,891.08 Profit/Loss (2017) : -$7,159.00 Profit/Loss (2018) : -$7,432.83 Profit/Loss (2019) : -$604.46 Profit/Loss (2020) : -$1,279.08 Profit/Loss (2021) : -$1,415.71 |
Total Admin Owed : $0.00 Total Client Owed : $0.00 Total Owed : $0.00 |
|||