Payment Split : 0% / 100%
Partnership Equity Split : 0% / 100%
| # | Expense Amount | Expense Type | Date added |
|---|---|---|---|
| 1 | $730.78 | General Rehab Repairs | 01/06/2025 |
| 2 | $117.37 | General Rehab Repairs | 01/07/2025 |
| 3 | $900.00 | General Rehab Repairs | 01/10/2025 |
| 4 | $254.87 | General Rehab Repairs | 01/11/2025 |
| 5 | $81.00 | General Rehab Repairs | 01/24/2025 |
| Purchase price : $0 | Total Rehab Cost :$2,084.02 | All-In Property Cost : $2,084.02 | |
| # | Expense Amount | Expense Type | Expense Note | Expense Document | Date added |
|---|---|---|---|---|---|
| 1 | $865.00 | Miscellaneous | Appraisal Fastapp | 11/22/2024 | |
| 2 | $150.00 | Miscellaneous | Sarah Notary fee | 11/22/2024 | |
| 3 | $46,596.87 | Final Funds (Purchase) | 11/22/2024 | ||
| 4 | $150.00 | Miscellaneous | Pro pics listing pics cost | 12/02/2024 | |
| 5 | $1,000.00 | Miscellaneous | Arthur wholesale fee | 12/07/2024 | |
| 6 | $730.78 | General Rehab Repairs | Juan HD - Sec 8 repairs | 01/06/2025 | |
| 7 | $50,000.00 | Miscellaneous Profit | Funds back from purchase | 01/06/2025 | |
| 8 | $117.37 | General Rehab Repairs | Juan HD materials | 01/07/2025 | |
| 9 | $900.00 | General Rehab Repairs | 2 guys for 3 days sec 8 repairs | 01/10/2025 | |
| 10 | $254.87 | General Rehab Repairs | Juan HD materials for sec 8 inspection | 01/11/2025 | |
| 11 | $81.00 | General Rehab Repairs | 01/24/2025 | ||
| 12 | $1,924.00 | Miscellaneous Profit | Community Human Services deposit for L Watkins tenant | 01/26/2025 | |
| Overall ROI : 102.12 % ROI (2024) : 0.00% ROI (2025) : 2,491.53% |
Overall Profit/Loss: -$1,078.11 Profit/Loss (2024) : -$48,761.87 Profit/Loss (2025) : -$49,839.98 |
Total Admin Owed : $50,845.89 Total Client Owed : $0.00 Total Owed : $50,845.89 |
|||