Payment Split : 20% / 80%
Partnership Equity Split : 30% / 70%
| # | Expense Amount | Expense Type | Date added |
|---|---|---|---|
| 1 | $6,700.00 | Property Purchase Price | 09/22/2017 |
| 2 | $3,600.00 | General Rehab Repairs | 10/26/2018 |
| 3 | $3,600.00 | General Rehab Repairs | 11/02/2018 |
| 4 | $3,600.00 | General Rehab Repairs | 12/08/2018 |
| Purchase price : $6700 | Total Rehab Cost :$10,800.00 | All-In Property Cost : $17,500.00 | |
| # | Expense Amount | Expense Type | Expense Note | Expense Document | Date added |
|---|---|---|---|---|---|
| 1 | $6,700.00 | Property Purchase Price | 09/22/2017 | ||
| 2 | $713.00 | County Taxes | Summer tax 2017 | 09/22/2017 | |
| 3 | $250.00 | Lawncare | spring lawn care | 07/27/2018 | |
| 4 | $645.79 | City Taxes | City of Detroit | 09/03/2018 | |
| 5 | $60.00 | Lawncare | 09/21/2018 | ||
| 6 | $60.00 | Lawncare | 09/24/2018 | ||
| 7 | $3,600.00 | General Rehab Repairs | $12000 approved. Sharp paid $3600 on 10/26 | 10/26/2018 | |
| 8 | $3,600.00 | General Rehab Repairs | $3,600 paid Sharp on 11/2 | 11/02/2018 | |
| 9 | $60.00 | Lawncare | 11/14/2018 | ||
| 10 | $60.00 | Lawncare | 12/04/2018 | ||
| 11 | $3,600.00 | General Rehab Repairs | $3,600 paid Sharp on 12/7 | 12/08/2018 | |
| 12 | $65.40 | City Taxes | Detroit Winter Taxes 2019 | 01/22/2019 | |
| 13 | $150.00 | Registration Fee | Vacant property registration - City of Detroit | 05/26/2019 | |
| 14 | $334.88 | City Taxes | Autoagent 2019 Taxes paid by ACH 1st 1/2 payments | 08/13/2019 | |
| 15 | $401.84 | City Taxes | 2nd half summer 2019 + winter taxes 2020 | 01/10/2020 | |
| 16 | $50.00 | Inspection | Contractor bid, punchlist, inspection | 02/25/2020 | |
| 17 | $338.95 | City Taxes | 1st 1/2 summer city taxes 2020 AA | 08/12/2020 | |
| 18 | $514.56 | County Taxes | Winter and partial Summer taxes | 02/04/2021 | |
| 19 | $80.00 | Lawncare | March and April Lawncare | 05/05/2021 | |
| 20 | $100.00 | Miscellaneous | notary, printing, closing | 05/22/2021 | |
| Overall ROI : 0.00 % ROI (2017) : 0.00% ROI (2018) : 0.00% ROI (2019) : 0.00% ROI (2020) : 0.00% ROI (2021) : 0.00% |
Overall Profit/Loss: -$21,384.42 Profit/Loss (2017) : -$7,413.00 Profit/Loss (2018) : -$11,935.79 Profit/Loss (2019) : -$550.28 Profit/Loss (2020) : -$790.79 Profit/Loss (2021) : -$694.56 |
Total Admin Owed : $0.00 Total Client Owed : $0.00 Total Owed : $0.00 |
|||