Payment Split : 0% / 100%
Partnership Equity Split : 20% / 80%
| # | Expense Amount | Expense Type | Date added |
|---|---|---|---|
| 1 | $12,500.00 | General Rehab Repairs | 05/18/2017 |
| 2 | $24,583.21 | Property Purchase Price (including Closing Costs) | 05/18/2017 |
| Purchase price : $24583.21 | Total Rehab Cost :$12,500.00 | All-In Property Cost : $37,083.21 | |
| # | Expense Amount | Expense Type | Expense Note | Expense Document | Date added |
|---|---|---|---|---|---|
| 1 | $12,500.00 | General Rehab Repairs | Sal Lascano Contractor | 05/18/2017 | |
| 2 | $24,583.21 | Property Purchase Price (including Closing Costs) | Purchase price | 05/18/2017 | |
| 3 | $20.51 | Arcana Insurance Payment | Feb | 08/08/2017 | |
| 4 | $18.53 | Arcana Insurance Payment | March | 08/08/2017 | |
| 5 | $20.51 | Arcana Insurance Payment | April | 08/08/2017 | |
| 6 | $19.85 | Arcana Insurance Payment | May | 08/08/2017 | |
| 7 | $19.37 | Water Bill | 05/25/2017 | ||
| 8 | $49.60 | Electricity Bill | Duquesne Light | 06/17/2017 | |
| 9 | $60.37 | Arcana Insurance Payment | June, July, Aug 2017 | 08/08/2017 | |
| 10 | $241.49 | Arcana Insurance Payment | 2017 Annual Renewal Aug 2017 | 08/08/2017 | |
| 11 | $241.49 | Arcana Insurance Payment | 2018 Arcana Insurance Annual renewal | 10/18/2018 | |
| 12 | $244.49 | Arcana Insurance Payment | 1 year policy | 08/09/2019 | |
| Overall ROI : 0.00 % ROI (2017) : 0.00% ROI (2018) : 0.00% ROI (2019) : 0.00% |
Overall Profit/Loss: -$38,019.42 Profit/Loss (2017) : -$37,533.44 Profit/Loss (2018) : -$241.49 Profit/Loss (2019) : -$244.49 |
Total Admin Owed : $244.49 Total Client Owed : $0.00 Total Owed : $244.49 |
|||