Payment Split : 0% / 100%
Partnership Equity Split : 0% / 100%
| # | Expense Amount | Expense Type | Date added |
|---|---|---|---|
| 1 | $3,300.00 | General Rehab Repairs | 03/25/2026 |
| 2 | $460.00 | General Rehab Repairs | 03/25/2026 |
| 3 | $994.16 | General Rehab Repairs | 03/25/2026 |
| 4 | $1,888.26 | General Rehab Repairs | 03/25/2026 |
| Purchase price : $0 | Total Rehab Cost :$6,642.42 | All-In Property Cost : $6,642.42 | |
| # | Expense Amount | Expense Type | Expense Note | Expense Document | Date added |
|---|---|---|---|---|---|
| 1 | $550.00 | Miscellaneous | Appraisal Jared Bajoras | 01/07/2026 | |
| 2 | $41,397.17 | Final Funds (Purchase) | ACHIII A-B wire | 02/13/2026 | |
| 3 | $9,192.39 | Final Funds (Purchase) | ACH to MS double close final funds | 02/27/2026 | |
| 4 | $60,482.49 | Miscellaneous Profit | Double close proceeds | 02/27/2026 | |
| 5 | $500.00 | Miscellaneous | Arthur wholesale fee | 02/27/2026 | |
| 6 | $250.00 | Miscellaneous | Ryan fee | 03/11/2026 | |
| 7 | $5,500.00 | Miscellaneous | Juan plumbing machine | 03/12/2026 | |
| 8 | $3,300.00 | General Rehab Repairs | Glenhill paint and drywall | 03/25/2026 | |
| 9 | $460.00 | General Rehab Repairs | Arthur tasks | 03/25/2026 | |
| 10 | $994.16 | General Rehab Repairs | 03/25/2026 | ||
| 11 | $1,888.26 | General Rehab Repairs | Hawkins | 03/25/2026 | |
| Overall ROI : 94.46 % ROI (2026) : 94.46% |
Overall Profit/Loss: -$3,549.49 Profit/Loss (2026) : -$3,549.49 |
Total Admin Owed : $64,031.98 Total Client Owed : $0.00 Total Owed : $64,031.98 |
|||