Payment Split : 20% / 80%
Partnership Equity Split : 30% / 70%
| # | Expense Amount | Expense Type | Date added |
|---|---|---|---|
| 1 | $5,600.00 | Property Purchase Price | 09/25/2017 |
| 2 | $3,600.00 | General Rehab Repairs | 04/16/2018 |
| 3 | $2,000.00 | General Rehab Repairs | 05/03/2018 |
| 4 | $4,400.00 | General Rehab Repairs | 11/10/2018 |
| Purchase price : $5600 | Total Rehab Cost :$10,000.00 | All-In Property Cost : $15,600.00 | |
| # | Expense Amount | Expense Type | Expense Note | Expense Document | Date added |
|---|---|---|---|---|---|
| 1 | $5,600.00 | Property Purchase Price | 09/25/2017 | ||
| 2 | $901.00 | County Taxes | Summer tax 2017 | 09/25/2017 | |
| 3 | $3,600.00 | General Rehab Repairs | $12,000 approved. Paid Anthony Sharp $3,600 on 4/15 | 04/16/2018 | |
| 4 | $2,000.00 | General Rehab Repairs | Paid Anthony Sharp $2000 on 5/3 | 05/03/2018 | |
| 5 | $879.03 | City Taxes | City of Detroit | 08/16/2018 | |
| 6 | $4,400.00 | General Rehab Repairs | $4400 Paid Sharp on 11/11 | 11/10/2018 | |
| 7 | $78.69 | City Taxes | Detroit Winter Taxes 2019 | 01/29/2019 | |
| 8 | $70.00 | Snow Removal | 02/22/2019 | ||
| 9 | $65.00 | Lawncare | 04/01/2019 | ||
| 10 | $60.00 | Lawncare | 05/06/2019 | ||
| 11 | $150.00 | Registration Fee | Vacant property registration - City of Detroit | 05/26/2019 | |
| 12 | $60.00 | Lawncare | 06/03/2019 | ||
| 13 | $455.75 | City Taxes | Autoagent 2019 taxes paid by ACH 1st 1/2 payment | 08/21/2019 | |
| 14 | $100.00 | Lawncare | Lawncare and curb appeal | 09/17/2019 | |
| 15 | $536.29 | City Taxes | 2nd 1/2 summer 2019 & winter 2020 taxes | 01/22/2020 | |
| 16 | $285.58 | Miscellaneous | Rami & Martin expenses | 02/03/2020 | |
| 17 | $50.00 | Inspection | Contractor bid, punchlist, inspection | 02/21/2020 | |
| 18 | $462.12 | City Taxes | 1st 1/2 summer city taxes 2020 AA | 08/24/2020 | |
| 19 | $664.81 | County Taxes | Winter and partial Summer taxes | 02/04/2021 | |
| 20 | $80.00 | Lawncare | March and April Lawncare | 05/05/2021 | |
| 21 | $100.00 | Miscellaneous | notary, printing, closing | 05/22/2021 | |
| 22 | $80.00 | Lawncare | May and June Lawncare | 06/08/2021 | |
| Overall ROI : 0.00 % ROI (2017) : 0.00% ROI (2018) : 0.00% ROI (2019) : 0.00% ROI (2020) : 0.00% ROI (2021) : 0.00% |
Overall Profit/Loss: -$20,678.27 Profit/Loss (2017) : -$6,501.00 Profit/Loss (2018) : -$10,879.03 Profit/Loss (2019) : -$1,039.44 Profit/Loss (2020) : -$1,333.99 Profit/Loss (2021) : -$924.81 |
Total Admin Owed : $0.00 Total Client Owed : $0.00 Total Owed : $0.00 |
|||